Main Content

10621 SW 77th Court, Pinecrest, FL 33156 (MLS# A11239953)

10621 SW 77th Court, Pinecrest, FL 33156

$1,870,000
Property Type: Residential Income Square Footage: 4,191 Status: Closed
Current Price: $1,870,000 List Date: 7/18/2022 Last Modified: 8/11/2026

Overview

Description

*ALREADY PRODUCING $12,000 PER MONTH. BOTH UNITS RENTED* Collect rent from high quality tenants that make passive income a breeze. This duplex is now producing $12,000 a month. With a low initial tax basis, this property is destined to be a great investment. It has been extensively renovated and is basically brand new: new roof, new pool, new bathrooms, new tile. The below financials are already in place and end up at a cap rate of ~6.2%. Effortlessly get your cash into the mid teens when purchased with leverage. Monthly income: $12,000 Yearly property taxes $17,000 (includes post-purchase adjustment) Yearly insurance $4,000 Yearly utilities & misc costs $2,400 Total expenses $23,400 Total income $144,000 ***NOI $120,600*** @ ~6.1% cap rate = $1,970,000

Listing Details MLS# A11239953

General Property Information

Number Of Units Total
2
Property Sub Type
Duplex
Building Area Main
4191
Living Area Main
3275
Adjusted Area Main
3699
Year Built
2022
Parking Total
4
Stories Total
Yes
Pool Private YN
Yes

Property Features

Documents Available: Copy Of Lease(s); Deposit - Last Months Rent; Deposit Held Flooring: Ceramic Tile; Marble Property Condition: New Construction; Updated/Remodeled Structure Type: Duplex Cooling: Ceiling Fan(s); Central Air; Electric Heating: Separate Meters; Other Listing Terms: Cash Pool Features: Child Gate; In Ground Possession: Other Roof: Shingle Sewer: Septic Tank Tax Information: Tax Reflects No Exemptions Utilities: Cable Available Showing Requirements: Appointment Only; Call Listing Agent Unit 1 Parking Features: Open Parking Unit 2 Parking Features: Open Parking Contingencies: Inspection Acreage Description: 1/4 To Less Than 1/2 Acre Lot

Contract Information

Comp Sale YN
No
Original List Price
1970000

Location and Legal

Country
United States
County Or Parish
Miami-Dade
County Parish Name
Miami-Dade
Street Number
10621
Street Direction Prefix
SW
Street Name
77th
Street Suffix
Court
City Name
Pinecrest
Municipal Code
20
State Or Province
FL
Postal Code
33156
Postal Code +4
3725
Postal Zip
33156
Subdivision Name
PALMETTO DUPLEXES ADDN NO
Area
2500
Parcel Number
2050100370020
Subdivision Number
37
Zoning
5700
Flood Zone
AE

Financial Information

Tax Annual Amount
12214
Tax Year
2021
Tax Legal Description
PALMETTO DUPLEXES ADDN NO 1 PB 90-84 LOT 7 BLK 1 OR 16218-2113 0194 1 F/A/U 30-5010-037-0020 COC 24312-4983 02 2006 1

Status Change Information

Major Change Timestamp
2022-09-01T15:50:26Z
Major Change Type
Status Change
Status Change Date
2022-09-06
Under Contract Date
2022-08-04
Close Date
2022-09-01
Close Price
1870000
Buyer Financing
Cash

More Information

Income and Expenses

Gross Income
12000

Unit 1 Details

Actual Rent
6250
Baths Full
2
Efficiency YN
No
Furnished
Furnished

Unit 1 Lease Description

Currently Leased YN
Yes

Unit 2 Details

Actual Rent
5750
Baths Full
2
Efficiency YN
No

Unit 2 Lease Description

Currently Leased YN
Yes

Buyer Details

Intended Use
Investment
Buyer State
Florida
Zip Code
33156

Concessions

Seller Concessions
No

Price Calculations

Current Price To SqFt
570.99

Section Details

Parcel Number MLX
0020

Originating Details

Originating System Key
371814199
Originating System ID
M00000151

Office/Member Information

DXORIGMLSID
SEF

Flooring

Ceramic Tile
Yes
Marble
Yes

Property Condition

New Construction
Yes
Updated/Remodeled
Yes

Documents Available

Copy Of Lease(s)
Yes
Deposit - Last Months Rent
Yes
Deposit Held
Yes

Structure Type

Duplex
Yes

Possession

Other
Yes

Sewer

Septic Tank
Yes

Utilities

Cable Available
Yes

Heating

Separate Meters
Yes
Other
Yes

Listing Terms

Cash
Yes

Pool Features

Child Gate
Yes
In Ground
Yes

Roof

Shingle
Yes

Cooling

Ceiling Fan(s)
Yes
Central Air
Yes
Electric
Yes

Showing Requirements

Appointment Only
Yes
Call Listing Agent
Yes

Tax Information

Tax Reflects No Exemptions
Yes

Contingencies

Inspection
Yes

Unit 1 Parking Features

Open Parking
Yes

Unit 2 Parking Features

Open Parking
Yes

Acreage Description

1/4 To Less Than 1/2 Acre Lot
Yes
IDX
Listing Office: Urban Key Realty Corp
Last Updated: August - 11 - 2026
This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. Copyright 2026 Beaches Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.

Skip to content